TriSalus Life Sciences Reports Second Quarter 2026 Results
Generated second quarter revenue of
Maintains 2026 revenue guidance of
Hosting Conference Call and Webcast today at
“We delivered a second quarter marked by year-over-year and strong sequential growth. We continued strengthening our foundation to drive future expansion and adoption of the TriNav platform, and generated clinical evidence that demonstrates and validates the value of our technology,” said
We anticipate seeing further growth in the back half of the year and beyond as our sales team continues to ramp their efforts. We believe the long term growth opportunity for our PEDD platform remains substantial, and see an exciting pathway ahead.”
Highlights for Second Quarter 2026 and Recent Weeks
- Hosted virtual KOL event featuring a discussion around the new real-world evidence for PEDD in liver cancer.
-
Submitted for publication data from the PEDIR study, a multi-center, randomized trial conducted at
Massachusetts General Hospital evaluating tumor-to-normal ratio in hepatocellular carcinoma and hypovascular tumors.
Financial Results for Q2 2026
-
Revenue from the sale of the TriNav system was
$11.4 million for the three months endedJune 30, 2026 , which was relatively consistent with the prior comparative period with an increase of 1.7% compared to the same period in 2025. -
Gross margins were 86.8% for the three months ended
June 30, 2026 , compared to 83.9% for the same period in 2025. The year-over-year increase in gross margin was primarily due to a reduction in cost per TriNav unit. -
Operating losses were
$9.8 million for the three months endedJune 30, 2026 , compared to losses of$7.3 million for the same period in 2025. The increase in operating losses was primarily driven by higher sales and marketing expenses related to our investment in marketing and our sales organization expansion, partially offset by improved gross margins, lower research and development and lower general and administrative expenses. -
Net loss available to common stockholders was
$9.2 million for three months endedJune 30, 2026 , compared to a net loss of$9.0 million for the same period in 2025. The current period includes$1.6 million of non-cash net gains related to changes in the fair value of various derivatives for the three months endedJune 30, 2026 , compared to net gains of$0.4 million for the same period in 2025. The basic and diluted loss per share for three months endedJune 30, 2026 was$0.16 , compared to$0.27 for the same period in 2025. -
The non-GAAP measure of adjusted EBITDA is shown in the table below as the Company believes it is an important measure of performance. Adjusted EBITDA losses were
$7.1 million for the three months endedJune 30, 2026 , compared to losses of$5.3 million for the same period in 2025. The increase in adjusted EBITDA losses were primarily driven by increased sales and marketing expenses, partially offset by improved gross margins, lower research and development and lower general and administrative expenses. -
On
June 30, 2026 , cash and cash equivalents totaled$46.3 million . The Company raised$46.0 million in gross proceeds in the first quarter from an equity offering. The Company believes that these proceeds provide sufficient cash runway to fully fund commercial expansion and pipeline development.
2026 Financial Guidance
The Company is maintaining its full-year 2026 revenue guidance of
Conference Call & Webcast
The Company will host a conference call and webcast today at
About
Forward Looking Statements
Statements made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward‐looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward‐looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs, made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward‐looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward‐looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with regulatory approval of the Company's product candidates, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs, and other risks described in the Company’s filings with the Securities and Exchange Commission under the heading “Risk Factors.” All forward‐looking statements contained in this press release speak only as of the date on which they were made and are based on management’s assumptions and estimates as of such date. The Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made except as required by law.
|
Condensed Consolidated Statements of Operations (unaudited, in thousands, except share and per share data) |
|||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue |
$ |
11,407 |
|
|
$ |
11,213 |
|
|
$ |
20,306 |
|
|
$ |
20,380 |
|
|
Cost of goods sold |
|
1,508 |
|
|
|
1,802 |
|
|
|
2,738 |
|
|
|
3,297 |
|
|
Gross profit |
|
9,899 |
|
|
|
9,411 |
|
|
|
17,568 |
|
|
|
17,083 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Research and development (1) |
|
3,137 |
|
|
|
3,670 |
|
|
|
6,353 |
|
|
|
6,691 |
|
|
Sales and marketing |
|
11,416 |
|
|
|
7,163 |
|
|
|
18,829 |
|
|
|
13,897 |
|
|
General and administrative (1) |
|
5,159 |
|
|
|
5,910 |
|
|
|
10,610 |
|
|
|
11,156 |
|
|
Loss from operations |
|
(9,813 |
) |
|
|
(7,332 |
) |
|
|
(18,224 |
) |
|
|
(14,661 |
) |
|
Other income (expense) |
|
|
|
|
|
|
|
||||||||
|
Interest income |
|
457 |
|
|
|
134 |
|
|
|
621 |
|
|
|
208 |
|
|
Interest expense |
|
(1,490 |
) |
|
|
(1,423 |
) |
|
|
(2,926 |
) |
|
|
(2,632 |
) |
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
2,569 |
|
|
|
(330 |
) |
|
|
6,469 |
|
|
|
(1,165 |
) |
|
Change in fair value of contingent earnout liability |
|
(996 |
) |
|
|
700 |
|
|
|
6,406 |
|
|
|
(120 |
) |
|
Other income (expense), net |
|
90 |
|
|
|
(40 |
) |
|
|
14 |
|
|
|
(291 |
) |
|
Loss before income taxes |
|
(9,183 |
) |
|
|
(8,291 |
) |
|
|
(7,640 |
) |
|
|
(18,661 |
) |
|
Income tax benefit (expense) |
|
(4 |
) |
|
|
3 |
|
|
|
(8 |
) |
|
|
(2 |
) |
|
Net loss |
$ |
(9,187 |
) |
|
$ |
(8,288 |
) |
|
$ |
(7,648 |
) |
|
$ |
(18,663 |
) |
|
Undeclared dividends on Series A Preferred Stock |
|
— |
|
|
|
(714 |
) |
|
|
— |
|
|
|
(1,426 |
) |
|
Net loss attributable to common stockholders |
$ |
(9,187 |
) |
|
$ |
(9,002 |
) |
|
$ |
(7,648 |
) |
|
$ |
(20,089 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per share |
$ |
(0.16 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.65 |
) |
|
Diluted loss per share |
$ |
(0.16 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.65 |
) |
|
Weighted average common shares outstanding, basic |
|
58,296,711 |
|
|
|
32,899,297 |
|
|
|
54,936,862 |
|
|
|
30,713,375 |
|
|
Weighted average common shares outstanding, diluted |
|
58,296,711 |
|
|
|
32,899,297 |
|
|
|
54,936,862 |
|
|
|
30,713,375 |
|
|
(1) |
Amounts presented in the three and six months ended |
|
Condensed Consolidated Balance Sheets (unaudited, in thousands, except share and per share data) |
|||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets |
|
|
|
||||
|
Cash and cash equivalents |
$ |
46,288 |
|
|
$ |
20,439 |
|
|
Accounts receivable (net of allowance of |
|
6,459 |
|
|
|
6,558 |
|
|
Inventory, net |
|
4,205 |
|
|
|
3,077 |
|
|
Prepaid expenses |
|
2,792 |
|
|
|
2,170 |
|
|
Total current assets |
|
59,744 |
|
|
|
32,244 |
|
|
Property and equipment, net |
|
1,837 |
|
|
|
1,808 |
|
|
Right-of-use assets |
|
798 |
|
|
|
861 |
|
|
Other assets |
|
69 |
|
|
|
418 |
|
|
Total assets |
$ |
62,448 |
|
|
$ |
35,331 |
|
|
Liabilities and Stockholders’ Equity (Deficit) |
|
|
|
||||
|
Current liabilities |
|
|
|
||||
|
Trade payables |
$ |
3,763 |
|
|
$ |
3,002 |
|
|
Accrued liabilities |
|
7,107 |
|
|
|
8,096 |
|
|
Short-term lease liabilities |
|
244 |
|
|
|
167 |
|
|
Other current liabilities |
|
58 |
|
|
|
234 |
|
|
Total current liabilities |
|
11,172 |
|
|
|
11,499 |
|
|
Long-term debt |
|
33,065 |
|
|
|
33,046 |
|
|
Revenue base redemption liability |
|
489 |
|
|
|
383 |
|
|
Long-term lease liabilities |
|
1,117 |
|
|
|
1,228 |
|
|
Contingent earnout liability |
|
3,738 |
|
|
|
10,144 |
|
|
Warrant liabilities |
|
6,317 |
|
|
|
12,892 |
|
|
Total liabilities |
|
55,898 |
|
|
|
69,192 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Stockholders’ equity (deficit) |
|
|
|
||||
|
Preferred Stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
5 |
|
|
|
4 |
|
|
Additional paid-in capital |
|
344,776 |
|
|
|
296,718 |
|
|
Accumulated deficit |
|
(338,231 |
) |
|
|
(330,583 |
) |
|
Total stockholders’ equity (deficit) |
|
6,550 |
|
|
|
(33,861 |
) |
|
Total liabilities and stockholders’ equity (deficit) |
$ |
62,448 |
|
|
$ |
35,331 |
|
|
Condensed Consolidated Statements of Cash Flows (unaudited, in thousands) |
|||||||
|
|
Six Months Ended |
||||||
|
|
|
|
|
||||
|
Cash flows from operating activities |
|
|
|
||||
|
Net loss |
$ |
(7,648 |
) |
|
$ |
(18,663 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
||||
|
Depreciation |
|
271 |
|
|
|
337 |
|
|
Non-cash lease expense |
|
62 |
|
|
|
210 |
|
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
(6,469 |
) |
|
|
1,165 |
|
|
Change in fair value of contingent earnout liability |
|
(6,406 |
) |
|
|
120 |
|
|
Paid-in-kind interest |
|
— |
|
|
|
584 |
|
|
Stock-based compensation expense |
|
5,088 |
|
|
|
3,512 |
|
|
Allowance for credit losses |
|
74 |
|
|
|
96 |
|
|
Loss on disposal of property and equipment |
|
1 |
|
|
|
117 |
|
|
Amortization of debt issuance costs |
|
632 |
|
|
|
492 |
|
|
Changes in operating assets and liabilities |
|
|
|
||||
|
Accounts receivable |
|
24 |
|
|
|
(540 |
) |
|
Inventory, net |
|
(1,128 |
) |
|
|
241 |
|
|
Prepaid expenses and other assets |
|
(622 |
) |
|
|
777 |
|
|
Operating lease liabilities |
|
(62 |
) |
|
|
(81 |
) |
|
Trade payables and accrued liabilities |
|
(426 |
) |
|
|
(186 |
) |
|
Net cash used in operating activities |
|
(16,609 |
) |
|
|
(11,819 |
) |
|
Cash flows from investing activities |
|
|
|
||||
|
Purchases of property and equipment |
|
(223 |
) |
|
|
(661 |
) |
|
Proceeds from disposal of property and equipment |
|
— |
|
|
|
40 |
|
|
Net cash used in investing activities |
|
(223 |
) |
|
|
(621 |
) |
|
Cash flows from financing activities |
|
|
|
||||
|
Proceeds from the issuance of common stock, net of issuance costs |
|
42,625 |
|
|
|
20,451 |
|
|
Proceeds from the exercise of stock options for common stock |
|
49 |
|
|
|
335 |
|
|
Proceeds from the issuance of common stock through employee stock purchase plan |
|
270 |
|
|
|
211 |
|
|
Debt issuance costs |
|
(613 |
) |
|
|
(520 |
) |
|
Proceeds from the issuance of debt |
|
— |
|
|
|
10,000 |
|
|
Payments on finance lease liabilities |
|
(27 |
) |
|
|
(72 |
) |
|
Short-swing profit settlement |
|
27 |
|
|
|
— |
|
|
Net cash provided by financing activities |
|
42,331 |
|
|
|
30,405 |
|
|
Increase in cash, cash equivalents and restricted cash |
|
25,499 |
|
|
|
17,965 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
20,789 |
|
|
|
8,875 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
46,288 |
|
|
$ |
26,840 |
|
|
Supplemental disclosures of cash flow information |
|
|
|
||||
|
Cash paid for interest |
|
2,294 |
|
|
|
1,557 |
|
|
Cash paid for income taxes |
|
— |
|
|
|
16 |
|
|
Supplemental disclosure of non-cash items |
|
|
|
||||
|
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
57 |
|
|
|
— |
|
|
Non-cash capital expenditures included in trade payables |
|
20 |
|
|
|
20 |
|
|
Fixed assets purchased through exchange of finance lease right-of-use asset |
|
— |
|
|
|
85 |
|
|
Derecognition of finance lease right-of-use asset |
|
— |
|
|
|
(85 |
) |
|
Fair value of warrants issued with OrbiMed debt |
|
— |
|
|
|
366 |
|
Non-GAAP Financial Measure
To supplement the financial results presented in accordance with GAAP, TriSalus has also included in this press release non-GAAP adjusted EBITDA, which excludes from net loss, income tax expense, interest expense, interest income, change in fair value of SEPA, warrant and revenue-base redemption liabilities, change in fair value of contingent earn out liability, stock-based compensation expense and depreciation. These non-GAAP financial measures are not prepared in accordance with GAAP, do not serve as an alternative to GAAP and may be calculated differently than similar non-GAAP financial information disclosed by other companies. TriSalus encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP financial information and the reconciliation between these presentations set forth below, to more fully understand TriSalus’ business.
TriSalus believes that the presentation of these non-GAAP financial measures provides useful supplemental information to, and facilitates additional analysis by, investors. In particular, TriSalus believes that these non-GAAP financial measures, when considered together with its financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare TriSalus’ results from period to period, and to identify operating trends in TriSalus’ business.
|
Supplemental Schedule of Non-GAAP Adjusted EBITDA (unaudited, in thousands) |
|||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss |
$ |
(9,187 |
) |
|
$ |
(8,288 |
) |
|
$ |
(7,648 |
) |
|
$ |
(18,663 |
) |
|
Interest expense |
|
1,490 |
|
|
|
1,423 |
|
|
|
2,926 |
|
|
|
2,632 |
|
|
Interest income |
|
(457 |
) |
|
|
(134 |
) |
|
|
(621 |
) |
|
|
(208 |
) |
|
Income tax (benefit) expense |
|
4 |
|
|
|
(3 |
) |
|
|
8 |
|
|
|
2 |
|
|
Depreciation |
|
136 |
|
|
|
165 |
|
|
|
271 |
|
|
|
337 |
|
|
EBITDA |
$ |
(8,014 |
) |
|
$ |
(6,837 |
) |
|
$ |
(5,064 |
) |
|
$ |
(15,900 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
(2,569 |
) |
|
|
330 |
|
|
|
(6,469 |
) |
|
|
1,165 |
|
|
Change in fair value of contingent earnout liability |
|
996 |
|
|
|
(700 |
) |
|
|
(6,406 |
) |
|
|
120 |
|
|
Other (income) expense, net |
|
(90 |
) |
|
|
40 |
|
|
|
(14 |
) |
|
|
291 |
|
|
Stock-based compensation expense |
|
2,616 |
|
|
|
1,892 |
|
|
|
5,088 |
|
|
|
3,512 |
|
|
Adjusted EBITDA |
$ |
(7,061 |
) |
|
$ |
(5,275 |
) |
|
$ |
(12,865 |
) |
|
$ |
(10,812 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806599396/en/
For Media Inquiries:
Vice President, Marketing
andrea.marasso@trisaluslifesci.com
For Investor Inquiries:
Chief Financial Officer
investor.relations@trisaluslifesci.com
Source: