TriSalus Life Sciences Reports First Quarter 2026 Results Demonstrating Commercial and Clinical Progress for Facilitating Long-Term Growth
Generated first quarter revenue of
Published landmark, real-world PEDD® Study of 603 PEDD patients and 16,210 non-PEDD patients found PEDD technology was associated with fewer post-procedure complications, reduced hospitalizations, and approximately
Presented new clinical and preclinical PEDD data across multiple oncology and embolization applications at the 2026 Society of Interventional Radiology Annual
Strengthened balance sheet with
Revised 2026 revenue guidance to
Hosting Conference Call and Webcast today at
“The first quarter marked an important strategic inflection point for TriSalus as we significantly strengthened our commercial infrastructure, expanded the clinical evidence supporting PEDD, and continued advancing our next-generation platform opportunities,” said
During and subsequent to the quarter, we added meaningful new clinical evidence supporting PEDD across liver embolization therapy for liver cancer, and other new embolization applications, including one of the largest real-world analyses ever conducted in interventional oncology. At the same time, we substantially completed the commercial expansion initiatives designed to support our next phase of growth and broader market penetration.
Our updated revenue outlook reflects the lower Q1 revenue from the commercial expansion and the delayed FDA clearance timing for TriNav Advance, our next-generation device which extends PEDD capability to small distal vessels via microcatheter. We continue to believe the long-term growth opportunity for the PEDD platform remains substantial.”
Highlights for First Quarter 2026 and Recent Weeks
-
Reported publication of Real World PEDD Study of more than 16,800 patients (603 PEDD patients matched against 16,210 non-PEDD patients) published in
Journal of Comparative Effectiveness Research , which found PEDD technology was associated with fewer post-procedure complications, reduced hospitalizations, and approximately$7,700 in per-patient charge avoidance despite PEDD patients having greater baseline clinical complexity. -
Presented new clinical and preclinical data at the 2026 Society of Interventional Radiology Annual
Scientific Meeting including a preclinical study showing enhanced hepatic tumor penetration during embolic sphere delivery, a clinical analysis of embolization in neuroendocrine tumor liver metastases before and after PEDD, and a clinical assessment of safety and efficacy in uterine artery embolization, further expanding the body of evidence supporting PEDD across multiple applications. - Reported publication of preclinical research in Frontiers in Oncology demonstrating enhanced delivery and immune activation with nelitolimod delivered with PEDD in liver tumor models.
-
Completed a public offering during the quarter, further strengthening the balance sheet with
$46 million in gross proceeds and supporting the Company’s planned commercial expansion initiatives designed to support long-term growth and broader market opportunity. -
Appointed veteran healthcare investor
Michael P. Stansky to the Board of Directors inFebruary 2026 . -
Announced the appointment of
Richard Marshall , M.D., as Chief Medical Officer effectiveJune 29, 2026 .
Financial Results for Q1 2026
-
Revenue from the sale of the TriNav system, was
$8.9 million for the three months endedMarch 31, 2026 , a decrease of 2.9% compared to the same period in 2025. The decrease in revenue was primarily due to the Company's commercial expansion. -
Gross margins were 86.2% for the three months ended
March 31, 2026 , compared to 83.7% for the same period in 2025. The year-over-year increase in gross margin was primarily due to lower average cost per TriNav unit. -
Operating losses were
$8.4 million for the three months endedMarch 31, 2026 , compared to losses of$7.3 million for the same period in 2025. The increase in operating losses was primarily driven by higher sales and marketing expenses related to our commercial expansion and an increase in non-cash stock-based compensation expense, partially offset by improved gross margins. -
Net income available to common stockholders was
$1.5 million for three months endedMarch 31, 2026 , compared to a net loss of$11.1 million for the same period in 2025. The current period includes$11.3 million of non-cash gains related to changes in the fair value of various derivatives for the three months endedMarch 31, 2026 , compared to losses of$1.7 million for the same period in 2025. The basic and diluted earnings (loss) per share for three months endedMarch 31, 2026 , was$0.03 , compared to$(0.39) for the same period in 2025. -
The non-GAAP measure of adjusted EBITDA is shown in the table below as the Company believes it is an important measure of performance. Adjusted EBITDA losses were
$5.8 million for the three months endedMarch 31, 2026 , compared to losses of$5.5 million for the same period in 2025. The increase in adjusted EBITDA losses were primarily driven by higher stock-based compensation and increased operating expenses. -
On
March 31, 2026 , cash and cash equivalents totaled$56.6 million . The Company raised$46.0 million in gross proceeds in the first quarter from an equity offering. The Company believes that these proceeds provide sufficient cash runway to fully fund commercial expansion and pipeline development.
Conference Call & Webcast
The Company will host a conference call and webcast today at
About
Forward Looking Statements
Statements made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward‐looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward‐looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs, made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward‐looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward‐looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with regulatory approval of the Company's product candidates, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs, and other risks described in the Company’s filings with the Securities and Exchange Commission under the heading “Risk Factors.” All forward‐looking statements contained in this press release speak only as of the date on which they were made and are based on management’s assumptions and estimates as of such date. The Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made except as required by law.
|
|
|||||||
|
Condensed Consolidated Statements of Operations |
|||||||
|
(unaudited, in thousands, except share and per share data) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Revenue |
$ |
8,899 |
|
|
$ |
9,167 |
|
|
Cost of goods sold |
|
1,230 |
|
|
|
1,495 |
|
|
Gross profit |
|
7,669 |
|
|
|
7,672 |
|
|
Operating expenses: |
|
|
|
||||
|
Research and development (1) |
|
3,216 |
|
|
|
3,021 |
|
|
Sales and marketing |
|
7,413 |
|
|
|
6,734 |
|
|
General and administrative (1) |
|
5,451 |
|
|
|
5,246 |
|
|
Loss from operations |
|
(8,411 |
) |
|
|
(7,329 |
) |
|
Other income (expense) |
|
|
|
||||
|
Interest income |
|
164 |
|
|
|
74 |
|
|
Interest expense |
|
(1,436 |
) |
|
|
(1,209 |
) |
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
3,900 |
|
|
|
(835 |
) |
|
Change in fair value of contingent earnout liability |
|
7,402 |
|
|
|
(820 |
) |
|
Other expense, net |
|
(76 |
) |
|
|
(251 |
) |
|
Income (loss) before income taxes |
|
1,543 |
|
|
|
(10,370 |
) |
|
Income tax expense |
|
(4 |
) |
|
|
(5 |
) |
|
Net income (loss) |
$ |
1,539 |
|
|
$ |
(10,375 |
) |
|
Undeclared dividends on Series A Preferred Stock |
|
— |
|
|
|
(712 |
) |
|
Net income (loss) attributable to common stockholders |
$ |
1,539 |
|
|
$ |
(11,087 |
) |
|
|
|
|
|
||||
|
Basic earnings (loss) per share |
$ |
0.03 |
|
|
$ |
(0.39 |
) |
|
Diluted earnings (loss) per share |
$ |
0.03 |
|
|
$ |
(0.39 |
) |
|
Weighted average common shares outstanding, basic |
|
51,539,682 |
|
|
|
28,527,453 |
|
|
Weighted average common shares outstanding, diluted |
|
52,314,410 |
|
|
|
28,527,453 |
|
|
(1)Amounts presented in the quarter ended |
|||||||
|
|
|||||||
|
Condensed Consolidated Balance Sheets |
|||||||
|
(unaudited, in thousands, except share and per share data) |
|||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets |
|
|
|
||||
|
Cash and cash equivalents |
$ |
56,553 |
|
|
$ |
20,439 |
|
|
Accounts receivable (net of allowance of |
|
5,215 |
|
|
|
6,558 |
|
|
Inventory, net |
|
3,778 |
|
|
|
3,077 |
|
|
Prepaid expenses |
|
2,592 |
|
|
|
2,170 |
|
|
Total current assets |
|
68,138 |
|
|
|
32,244 |
|
|
Property and equipment, net |
|
1,942 |
|
|
|
1,808 |
|
|
Right-of-use assets |
|
830 |
|
|
|
861 |
|
|
Other assets |
|
69 |
|
|
|
418 |
|
|
Total assets |
$ |
70,979 |
|
|
$ |
35,331 |
|
|
Liabilities and Stockholders’ Equity (Deficit) |
|
|
|
||||
|
Current liabilities |
|
|
|
||||
|
Trade payables |
$ |
4,232 |
|
|
$ |
3,002 |
|
|
Accrued liabilities |
|
7,067 |
|
|
|
8,096 |
|
|
Short-term lease liabilities |
|
218 |
|
|
|
167 |
|
|
Other current liabilities |
|
269 |
|
|
|
234 |
|
|
Total current liabilities |
|
11,786 |
|
|
|
11,499 |
|
|
Long-term debt |
|
33,079 |
|
|
|
33,046 |
|
|
Revenue base redemption liability |
|
300 |
|
|
|
383 |
|
|
Long-term lease liabilities |
|
1,190 |
|
|
|
1,228 |
|
|
Contingent earnout liability |
|
2,742 |
|
|
|
10,144 |
|
|
Warrant liabilities |
|
9,075 |
|
|
|
12,892 |
|
|
Total liabilities |
|
58,172 |
|
|
|
69,192 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Stockholders’ equity (deficit) |
|
|
|
||||
|
Preferred Stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
5 |
|
|
|
4 |
|
|
Additional paid-in capital |
|
341,846 |
|
|
|
296,718 |
|
|
Accumulated deficit |
|
(329,044 |
) |
|
|
(330,583 |
) |
|
Total stockholders’ equity (deficit) |
|
12,807 |
|
|
|
(33,861 |
) |
|
Total liabilities and stockholders’ equity (deficit) |
$ |
70,979 |
|
|
$ |
35,331 |
|
|
|
|||||||
|
Condensed Consolidated Statements of Cash Flows |
|||||||
|
(unaudited, in thousands) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Cash flows from operating activities |
|
|
|
||||
|
Net income (loss) |
$ |
1,539 |
|
|
$ |
(10,375 |
) |
|
Adjustments to reconcile net income (loss) to net cash used in operating activities |
|
|
|
||||
|
Depreciation |
|
135 |
|
|
|
172 |
|
|
Non-cash lease expense |
|
31 |
|
|
|
173 |
|
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
(3,900 |
) |
|
|
835 |
|
|
Change in fair value of contingent earnout liability |
|
(7,402 |
) |
|
|
820 |
|
|
Paid-in-kind interest |
|
— |
|
|
|
266 |
|
|
Stock-based compensation expense |
|
2,472 |
|
|
|
1,620 |
|
|
Allowance for credit losses |
|
52 |
|
|
|
39 |
|
|
Loss on disposal of property and equipment |
|
1 |
|
|
|
117 |
|
|
Amortization of debt issuance costs |
|
296 |
|
|
|
235 |
|
|
Changes in operating assets and liabilities |
|
|
|
||||
|
Accounts receivable |
|
1,291 |
|
|
|
(366 |
) |
|
Inventory, net |
|
(701 |
) |
|
|
(114 |
) |
|
Prepaid expenses and other assets |
|
(423 |
) |
|
|
511 |
|
|
Operating lease liabilities |
|
(31 |
) |
|
|
(56 |
) |
|
Trade payables and accrued liabilities |
|
160 |
|
|
|
1,624 |
|
|
Net cash used in operating activities |
|
(6,480 |
) |
|
|
(4,499 |
) |
|
Cash flows from investing activities |
|
|
|
||||
|
Purchases of property and equipment |
|
(141 |
) |
|
|
(754 |
) |
|
Proceeds from disposal of property and equipment |
|
— |
|
|
|
40 |
|
|
Net cash used in investing activities |
|
(141 |
) |
|
|
(714 |
) |
|
Cash flows from financing activities |
|
|
|
||||
|
Proceeds from the issuance of common stock, net of issuance costs |
|
42,625 |
|
|
|
— |
|
|
Proceeds from the exercise of stock options for common stock |
|
32 |
|
|
|
279 |
|
|
Debt issuance costs |
|
(263 |
) |
|
|
(520 |
) |
|
Proceeds from the issuance of debt |
|
— |
|
|
|
10,000 |
|
|
Payments on finance lease liabilities |
|
(9 |
) |
|
|
(71 |
) |
|
Net cash provided by financing activities |
|
42,385 |
|
|
|
9,688 |
|
|
Increase in cash, cash equivalents and restricted cash |
|
35,764 |
|
|
|
4,475 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
20,789 |
|
|
|
8,875 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
56,553 |
|
|
$ |
13,350 |
|
|
Supplemental disclosures of cash flow information |
|
|
|
||||
|
Cash paid for interest |
|
1,140 |
|
|
|
709 |
|
|
Cash paid for income taxes |
|
— |
|
|
|
1 |
|
|
Supplemental disclosure of noncash items |
|
|
|
||||
|
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
57 |
|
|
|
— |
|
|
Non-cash capital expenditures included in trade payables |
|
70 |
|
|
|
87 |
|
|
Fixed assets purchased through exchange of finance lease right-of-use asset |
|
— |
|
|
|
85 |
|
|
Derecognition of finance lease right-of-use asset |
|
— |
|
|
|
(85 |
) |
|
Fair value of warrants issued with OrbiMed debt |
|
— |
|
|
|
366 |
|
Non-GAAP Financial Measure
To supplement the financial results presented in accordance with GAAP, TriSalus has also included in this press release non-GAAP adjusted EBITDA, which excludes from net loss, income tax expense, interest expense, interest income, change in fair value of SEPA, warrant and revenue-base redemption liabilities, change in fair value of contingent earn out liability, stock-based compensation expense and depreciation. These non-GAAP financial measures are not prepared in accordance with GAAP, do not serve as an alternative to GAAP and may be calculated differently than similar non-GAAP financial information disclosed by other companies. TriSalus encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP financial information and the reconciliation between these presentations set forth below, to more fully understand TriSalus’ business.
TriSalus believes that the presentation of these non-GAAP financial measures provides useful supplemental information to, and facilitates additional analysis by, investors. In particular, TriSalus believes that these non-GAAP financial measures, when considered together with its financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare TriSalus’ results from period to period, and to identify operating trends in TriSalus’ business.
|
Supplemental Schedule of Non-GAAP Adjusted EBITDA |
|||||||
|
(unaudited, in thousands) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Net income (loss) |
$ |
1,539 |
|
|
$ |
(10,375 |
) |
|
Interest expense |
|
1,436 |
|
|
|
1,209 |
|
|
Interest income |
|
(164 |
) |
|
|
(74 |
) |
|
Income tax expense |
|
4 |
|
|
|
5 |
|
|
Depreciation |
|
135 |
|
|
|
172 |
|
|
EBITDA |
$ |
2,950 |
|
|
$ |
(9,063 |
) |
|
|
|
|
|
||||
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
(3,900 |
) |
|
|
835 |
|
|
Change in fair value of contingent earnout liability |
|
(7,402 |
) |
|
|
820 |
|
|
Other expense, net |
|
76 |
|
|
|
251 |
|
|
Stock-based compensation expense |
|
2,472 |
|
|
|
1,620 |
|
|
Adjusted EBITDA |
$ |
(5,804 |
) |
|
$ |
(5,537 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260512970102/en/
For Media Inquiries:
917.749.1494
jferrer@lifesciadvisors.com
For Investor Inquiries:
Chief Financial Officer
investor.relations@trisaluslifesci.com
Source: